Loading...
XSTO
GAPW B
Market cap43mUSD
Jun 11, Last price  
13.24SEK
1D
-3.50%
1Q
5.08%
Jan 2017
-6.86%
IPO
1.45%
Name

Gapwaves AB

Chart & Performance

D1W1MN
P/E
—
P/S
6.24
EPS
—
Div Yield, %
—
Shrs. gr., 5y
4.82%
Rev. gr., 5y
32.64%
Revenues
66m
+140.20%
594,9151,629,8961,545,0541,122,000874,0001,762,00016,096,00016,263,00034,860,00064,023,00027,510,00066,079,000
Net income
-52m
L-24.79%
-1,552,650-2,042,478-3,746,822-8,586,000-27,372,000-43,981,000-36,118,000-44,398,000-36,312,000-15,336,000-69,235,000-52,070,000
CFO
-28m
L-40.94%
-983,000-1,419,000-2,079,000-5,153,000-18,942,000-34,647,000-28,810,000-33,123,000-41,609,000-23,389,000-47,515,000-28,063,000
Earnings
Aug 20, 2025

Profile

Gapwaves AB (publ) provides waveguide and antenna products. It offers radar antennas, 5G phased arrays, flat panel antennas, flange adapters, and waveguide filters. The company was incorporated in 2011 and is headquartered in Gothenburg, Sweden.
URL
https://www.gapwaves.com/
IPO date
Nov 18, 2016
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑04
Income
Revenues
66,079
140.20%
27,510
-57.03%
64,023
83.66%
Cost of revenue
23,384
52,447
25,046
Unusual Expense (Income)
NOPBT
42,695
(24,937)
38,977
NOPBT Margin
64.61%
60.88%
Operating Taxes
(3)
(4,323)
Tax Rate
NOPAT
42,695
(24,934)
43,300
Net income
(52,070)
-24.79%
(69,235)
351.45%
(15,336)
-57.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
(229)
BB yield
0.03%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
(2)
Net debt
(40,752)
(121,808)
(186,070)
Cash flow
Cash from operating activities
(28,063)
(47,515)
(23,389)
CAPEX
(1,824)
(1,520)
(502)
Cash from investing activities
(21,281)
(48,572)
(2,108)
Cash from financing activities
(229)
FCF
43,627
(26,508)
47,775
Balance
Cash
40,752
89,332
185,428
Long term investments
32,476
642
Excess cash
37,448
120,432
182,869
Stockholders' equity
1,869
(547,542)
(204,266)
Invested Capital
100,699
700,851
425,430
ROIC
10.65%
10.27%
ROCE
40.86%
17.35%
EV
Common stock shares outstanding
31,649
31,146
31,146
Price
14.20
-36.47%
22.35
-19.75%
27.85
-43.85%
Market cap
449,414
-35.44%
696,120
-19.75%
867,424
-43.06%
EV
408,662
574,312
887,489
EBITDA
42,695
(18,971)
46,957
EV/EBITDA
9.57
18.90
Interest
2,310
1,000
56
Interest/NOPBT
5.41%
0.14%