Loading...
XSTOGAPW B
Market cap42mUSD
Dec 23, Last price  
15.28SEK
1D
21.66%
1Q
-13.28%
Jan 2017
7.49%
IPO
17.08%
Name

Gapwaves AB

Chart & Performance

D1W1MN
XSTO:GAPW B chart
P/E
—
P/S
17.30
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.31%
Rev. gr., 5y
73.26%
Revenues
28m
-57.03%
594,9151,629,8961,545,0541,122,000874,0001,762,00016,096,00016,263,00034,860,00064,023,00027,510,000
Net income
-69m
L+351.45%
-1,552,650-2,042,478-3,746,822-8,586,000-27,372,000-43,981,000-36,118,000-44,398,000-36,312,000-15,336,000-69,235,000
CFO
-48m
L+103.15%
-983,000-1,419,000-2,079,000-5,153,000-18,942,000-34,647,000-28,810,000-33,123,000-41,609,000-23,389,000-47,515,000
Earnings
Feb 07, 2025

Profile

Gapwaves AB (publ) provides waveguide and antenna products. It offers radar antennas, 5G phased arrays, flat panel antennas, flange adapters, and waveguide filters. The company was incorporated in 2011 and is headquartered in Gothenburg, Sweden.
URL
https://www.gapwaves.com/
IPO date
Nov 18, 2016
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑042015‑04
Income
Revenues
27,510
-57.03%
64,023
83.66%
34,860
114.35%
Cost of revenue
52,447
25,046
49,261
Unusual Expense (Income)
NOPBT
(24,937)
38,977
(14,401)
NOPBT Margin
60.88%
Operating Taxes
(3)
(4,323)
5,938
Tax Rate
NOPAT
(24,934)
43,300
(20,339)
Net income
(69,235)
351.45%
(15,336)
-57.77%
(36,312)
-18.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
(229)
185,116
BB yield
0.03%
-12.15%
Debt
Debt current
650
Long-term debt
813
Deferred revenue
Other long-term liabilities
(2)
(1,000)
Net debt
(121,808)
(186,070)
(212,324)
Cash flow
Cash from operating activities
(47,515)
(23,389)
(41,609)
CAPEX
(1,520)
(502)
(9,119)
Cash from investing activities
(48,572)
(2,108)
(10,215)
Cash from financing activities
(229)
185,115
FCF
(26,508)
47,775
(34,917)
Balance
Cash
89,332
185,428
211,155
Long term investments
32,476
642
2,632
Excess cash
120,432
182,869
212,044
Stockholders' equity
(547,542)
(204,266)
(188,634)
Invested Capital
700,851
425,430
417,637
ROIC
10.27%
ROCE
17.35%
EV
Common stock shares outstanding
31,146
31,146
30,711
Price
22.35
-19.75%
27.85
-43.85%
49.60
-13.13%
Market cap
696,120
-19.75%
867,424
-43.06%
1,523,280
-2.59%
EV
574,312
887,489
1,310,956
EBITDA
(18,971)
46,957
(8,425)
EV/EBITDA
18.90
Interest
1,000
56
72
Interest/NOPBT
0.14%